Segment reporting

T154

EMEA

Americas

Asia-Pacific

Total segments

Central functions

Consolidation

Consolidated Group

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

546,604

522,445

543,792

585,624

185,063

188,779

1,275,459

1,296,848

41,865

42,371

-94,543

-96,205

1,222,781

1,243,014

31,953

33,253

9,285

11,382

11,440

9,199

52,678

53,834

41,865

42,371

-94,543

-96,205

514,651

489,192

534,507

574,242

173,623

179,580

1,222,781

1,243,014

0

0

0

0

1,222,781

1,243,014

42.1%

39.4%

43.7%

46.2%

14.2%

14.4%

100.0%

100.0%

277,885

267,043

300,409

310,042

90,903

89,089

669,197

666,174

n / a

n / a

-1,217

-1,729

667,980

664,445

46,114

35,823

86,627

97,895

30,234

29,736

162,975

163,454

-8,575

-5,935

-173

-280

154,227

157,239

8.4%

6.9%

15.9%

16.7%

16.3%

15.8%

12.6%

12.6%

-20,184

-19,983

-21,522

-20,193

-10,046

-9,233

-51,752

-49,409

-811

-965

75

-52,488

-50,374

25,930

15,840

65,105

77,702

20,187

20,503

111,222

114,045

-9,386

-6,900

-97

-280

101,739

106,865

4.7%

3.0%

12.0%

13.3%

10.9%

10.9%

8.3%

8.6%

-1,681

-2,090

-1,971

-3,284

-260

-551

-3,912

-5,925

-346

-1,976

-4,258

-7,901

24,250

13,750

63,133

74,417

19,927

19,952

107,310

108,119

-9,732

-8,875

-97

-280

97,481

98,964

4.4%

2.6%

11.6%

12.7%

10.8%

10.6%

8.0%

8.0%

640,501

644,561

670,149

721,827

258,452

268,156

1,569,102

1,634,544

251,815

270,319

-327,639

-344,183

1,493,278

1,560,680

216,871

242,004

255,898

288,077

48,387

56,372

521,156

586,453

574,513

575,564

-295,831

-306,693

799,838

855,324

25,103

18,028

27,357

23,500

11,960

14,598

64,420

56,126

928

348

-183

-212

65,165

56,262

3,279

3,344

1,446

1,467

1,236

1,293

5,961

6,104

133

129

n / a

n / a

6,094

6,233

NORMA Group segments the Group at a regional level. The reportable segments of NORMA Group are EMEA, the Americas and Asia-Pacific. NORMA Group’s vision includes regional growth targets. Distribution Services are focused regionally and locally. EMEA, the Americas and Asia-Pacific have linked regional intercompany organizations with different functions. As a result, the Group’s management reporting and controlling system has a regional focus. The product portfolio does not vary significantly between these segments.

Revenues are generated across all segments from the sale of products in the three product categories metallic fastening clips and fasteners (FASTEN), fluid systems and connectors (FLUID), and water management applications (WATER).

NORMA Group evaluates its segments mainly on the basis of the financial performance indicator ‘adjusted EBIT’. An overview of the adjustments and a reconciliation of reported to adjusted net income can be found in NOTE 7 ADJUSTMENTS.

‘Adjusted EBITDA’ comprises revenue, changes in inventories of finished goods and work in progress, other own work capitalized, raw materials and consumables used, other operating income and expenses, and employee benefits expense, adjusted for material one-time effects. EBITDA is measured in a manner consistent with that used in the Consolidated Statement of Comprehensive Income.

‘Adjusted EBITA’ includes, in addition to EBITDA, the depreciation adjusted for depreciation from purchase price allocations.

‘Adjusted EBIT’ comprises adjusted EBITA less amortization of intangible assets.

Inter-segment revenue is generally recorded at values that approximate third-party selling prices.

Segment assets comprise all assets less (current and deferred) income tax assets. Taxes are shown in the reconciliation. Assets of the ‘Central Functions’ include mainly cash and intercompany receivables.

Segment liabilities comprise all liabilities less (current and deferred) income tax liabilities. Taxes are shown in the consolidation. Segment assets and liabilities are measured in a manner consistent with that used in the Consolidated Statement of Financial Position. Liabilities of the ‘Central Functions’ include mainly borrowings.

Capex equals additions to non-current assets (property, plant and equipment and other intangible assets including additions for leases for moveable assets).

The deferred and actual income taxes are reported in the segment reporting within the consolidation, as they were not regularly reported to the management and thus not included in the assessment of the profit and loss of the individual segments. As at December 31, 2023, this amounted to EUR 16,305 thousand in assets (Dec 31, 2022: EUR 28,802 thousand) and in liabilities EUR 46,931, thousand (Dec 31, 2022: EUR 59,731 thousand).

External sales per country, measured according to the place of domicile of the company which manufactures the products, are as follows:

External sales per country

T155

2023

2022

144,514

151,986

486,923

486,826

109,852

114,191

109,059

85,792

372,433

404,219

1,222,781

1,243,014

Non-current assets per country include non-current assets less deferred tax assets, derivative financial instruments. and shares in consolidated related parties and are as follows:

Non-current assets per country

T156

Dec 31, 2023

Dec 31, 2022

105,271

106,347

404,278

416,948

56,662

61,352

50,945

56,520

42,795

45,608

214,827

211,696

874,778

898,471

Legend

These contents are part of the Non-financial Group Report and were subject to a separate limited assurance examination.